JOF Dividend Calculator
JOF Dividend calculator is an investment calculator to calculate the future value of your money if you invest in JOF. JOF dividend drip calculator is useful for long term investors to estimate their investment returns from Japan Smaller Capitalizaion Fund Inc stock.
JOF Dividend Reinvestment Calculator
JOF Dividend Snowball Calculator
| Initial Investment |
$10,000.00 |
| Total Annual Contributions |
$24,000.00 |
| Total Invested (Initial + Contributions) |
$34,000.00 |
| Total Dividends Paid |
$0.00 (Reinvested) |
| Final Value After 20 Years |
$66,259.73 |
| Total Shares Owned |
2460.5434 |
| Compound Annual Growth Rate (CAGR) |
9.92% |
JOF Dividend History
Dividend Investment Amortization Schedule
| Year |
Start Balance |
Shares Owned |
Share Price |
Annual Dividend |
Annual Contribution |
Total Dividends Paid |
End Shares |
End Balance |
| 1 |
$10,000.00 |
917.1825 |
$12.29 |
$0.09 |
$1,200.00 |
$0.00 |
917.1825 |
$11,723.06 |
| 2 |
$11,723.06 |
1017.7506 |
$12.78 |
$0.09 |
$1,200.00 |
$0.00 |
1017.7506 |
$13,528.82 |
| 3 |
$13,528.82 |
1115.5119 |
$13.29 |
$0.10 |
$1,200.00 |
$0.00 |
1115.5119 |
$15,421.48 |
| 4 |
$15,421.48 |
1210.5992 |
$13.82 |
$0.10 |
$1,200.00 |
$0.00 |
1210.5992 |
$17,405.47 |
| 5 |
$17,405.47 |
1303.1407 |
$14.38 |
$0.11 |
$1,200.00 |
$0.00 |
1303.1407 |
$19,485.43 |
| 6 |
$19,485.43 |
1393.26 |
$14.95 |
$0.11 |
$1,200.00 |
$0.00 |
1393.26 |
$21,666.27 |
| 7 |
$21,666.27 |
1481.0764 |
$15.55 |
$0.12 |
$1,200.00 |
$0.00 |
1481.0764 |
$23,953.15 |
| 8 |
$23,953.15 |
1566.7049 |
$16.17 |
$0.12 |
$1,200.00 |
$0.00 |
1566.7049 |
$26,351.53 |
| 9 |
$26,351.53 |
1650.2567 |
$16.82 |
$0.13 |
$1,200.00 |
$0.00 |
1650.2567 |
$28,867.12 |
| 10 |
$28,867.12 |
1731.8391 |
$17.49 |
$0.14 |
$1,200.00 |
$0.00 |
1731.8391 |
$31,505.97 |
| 11 |
$31,505.97 |
1811.5557 |
$18.19 |
$0.14 |
$1,200.00 |
$0.00 |
1811.5557 |
$34,274.44 |
| 12 |
$34,274.44 |
1889.5068 |
$18.92 |
$0.15 |
$1,200.00 |
$0.00 |
1889.5068 |
$37,179.23 |
| 13 |
$37,179.23 |
1965.7891 |
$19.68 |
$0.16 |
$1,200.00 |
$0.00 |
1965.7891 |
$40,227.42 |
| 14 |
$40,227.42 |
2040.4965 |
$20.46 |
$0.17 |
$1,200.00 |
$0.00 |
2040.4965 |
$43,426.47 |
| 15 |
$43,426.47 |
2113.7194 |
$21.28 |
$0.18 |
$1,200.00 |
$0.00 |
2113.7194 |
$46,784.21 |
| 16 |
$46,784.21 |
2185.5456 |
$22.13 |
$0.18 |
$1,200.00 |
$0.00 |
2185.5456 |
$50,308.94 |
| 17 |
$50,308.94 |
2256.06 |
$23.02 |
$0.19 |
$1,200.00 |
$0.00 |
2256.06 |
$54,009.39 |
| 18 |
$54,009.39 |
2325.345 |
$23.94 |
$0.20 |
$1,200.00 |
$0.00 |
2325.345 |
$57,894.78 |
| 19 |
$57,894.78 |
2393.4803 |
$24.90 |
$0.21 |
$1,200.00 |
$0.00 |
2393.4803 |
$61,974.81 |
| 20 |
$61,974.81 |
2460.5434 |
$25.89 |
$0.22 |
$1,200.00 |
$0.00 |
2460.5434 |
$66,259.73 |
- Target 10%+ Returns Every Year
